Free
UAE Corporate Tax Calculator
Estimate UAE Corporate Tax from accounting profit, with adjustments, tax losses and Small Business Relief.
Business Valuation Calculator
A discounted cash flow valuation alongside EBITDA and revenue multiples, from enterprise value to equity value.
Discounted cash flow
AED
%
years
%
%
Must be lower than the discount rate.
Market multiples and net debt
AED
×
AED
×
AED
AED
Valuation summary
- Indicative enterprise value range
- AED 21,000,000 – AED 28,061,540
- Net debt
- AED 1,500,000
| Method | Enterprise value | Equity value |
|---|---|---|
| Discounted cash flow | AED 28,061,540 | AED 26,561,540 |
| EV / EBITDA | AED 21,000,000 | AED 19,500,000 |
| EV / Revenue | AED 22,500,000 | AED 21,000,000 |
DCF detail
| Period | Free cash flow | Present value |
|---|---|---|
| Year 1 | AED 2,160,000 | AED 1,928,571 |
| Year 2 | AED 2,332,800 | AED 1,859,694 |
| Year 3 | AED 2,519,424 | AED 1,793,276 |
| Year 4 | AED 2,720,978 | AED 1,729,231 |
| Year 5 | AED 2,938,656 | AED 1,667,472 |
| Terminal value | AED 33,631,287 | AED 19,083,295 |
Terminal value uses the Gordon growth model at 3% a year. Multiples vary by sector, size and market; use recent comparable deals. This is an indicative range, not a formal valuation.
Results are estimates for general information. They are not tax, legal or financial advice. Rules and rates change, so please check with an advisor before you act on them.
How it works
The discounted cash flow (DCF) method grows today's free cash flow over the forecast period, adds a terminal value for the years after, and discounts everything back at your weighted average cost of capital (WACC).
The multiples method compares your business with similar ones using enterprise value to EBITDA or to revenue. Subtracting net debt (debt less cash) turns enterprise value into equity value, the value to shareholders.
Questions
Which valuation method is right?
Most valuations use more than one. DCF reflects your own forecasts; multiples reflect what the market pays. A wide gap between them is worth investigating.
Is this a formal valuation?
No. It gives an indicative range. Transactions, disputes and financial reporting need a formal valuation with full due diligence.
Want it done for you?
Our Corporate Finance & Transaction Advisory team can check your numbers and take care of the work, in the UAE and Saudi Arabia.
More tools
You might also need
Free
UAE & KSA VAT Calculator
Add or remove VAT, check the registration thresholds and work out a VAT return for the UAE (5%) or Saudi Arabia (15%).
Free
UAE Payroll & Gratuity Calculator
Monthly gross and net pay, end-of-service gratuity and leave encashment under the UAE Labour Law.
Let's talk about what you need.
Tell us about your business and one of our advisors will get back to you within 48 hours.